INCOME & COST BUDGETS ARCHIVES 2012/2013 CANOLA BARLEY WHEAT ICB 2012 2013 BARLEY SUMMARY
- ICB 2012 2013 CANOLA SUMMARY
- ICB 2012 2013 WHEAT SUMMARY
- ICB 2012 2013 BARLEY SUMMARY
Crop summary / Gewas opsomming
Gross margins for barley 2012/2013 Barley bruto marges
Area / Gebied | Caledon Riviersonderend |
Bredasdorp Napier |
Swellendam Heidelberg |
|
---|---|---|---|---|
Cultivation system / Bewerkingstelsel | Minimum | Minimum | No / Geen | |
Yield / Opbrengs | T/ha | 2.60 | 2.40 | 2.00 |
Nett farm gate price / Netto prys plaashek | R/ton | 2 400 | 2 400 | 2 395 |
Safex contract / kontrak (i) | R/ton | 2 439 | 2 439 | 2 439 |
Transport differential / Vervoerdifferensiaal | R/ton | 0 | 0 | 0 |
Transport to buyer / Vervoer tot by koper | R/ton | 0 | 0 | 0 |
Grade discounts / graaddiskonto | R/ton | 0 | 0 | 0 |
Other marketing costs / Ander (ii) | R/ton | 40 | 40 | 44 |
Gross income at farm gate / Bruto inkomste by plaaskhek | R/ha | 6 239 | 5 759 | 4 790 |
Variable costs / Veranderlike koste | ||||
Pre harvest cost / Vooroeskoste | ||||
Seed / Saad (iii) | R/ha | 324 | 359 | 265 |
Own / Eie | R/ha | 96 | 77 | – |
Purchased / Gekoop | R/ha | 228 | 282 | – |
Fertilizer / Bemesting (iv) | R/ha | 1 342 | 1 133 | 532 |
Lime / Kalk | R/ha | 61 | 58 | 69 |
Herbicides / Onkruiddoders | R/ha | 373 | 444 | 390 |
Pesticides and fungicides / Plaag- en swambeheermiddels | R/ha | 513 | 674 | 382 |
Crop insurance / Oesversekering | R/ha | 28 | 23 | 184 |
Tractors and implements / Trekkers en implemente (v) | ||||
Fuel / Brandstof | R/ha | 197 | 197 | 117 |
Repairs and maintenance / Herstelwerk en onderhoud | R/ha | 314 | 314 | 199 |
Contract / Kontrakwerk | R/ha | 162 | 106 | 19 |
Casual labour / Los arbeid | R/ha | 3 | 0 | 10 |
Interest on working capital / Rente op bedryfskapitaal (vi) | R/ha | 192 | 192 | 111 |
Harvesting costs / Oeskoste (vii) | R/ha | 343 | 343 | 216 |
Total variable costs / Totaal veranderlike koste | R/ha | 3 851 | 3 843 | 2 493 |
Gross margin / Bruto marge | R/ha | 2 388 | 1 916 | 2 296 |
Regular labour costs / Gereelde arbeidskoste | R/ha | 420 | 340 | 182 |
Margin above labour costs / Marge na gereelde arbeidskoste | R/ha | 1 968 | 1 576 | 2 114 |
- SAFEX price only applicable to wheat.
SAFEX-prys slegs van toepassing op koring. - Includes statutory levy on wheat, silo costs and transport to silo.
Sluit statutêre heffing, silokoste en vervoer na silo in. - Includes seed treatment.
Sluit saadbehandeling in. - Includes trace elements if used.
Sluit spoorelemente in indien toegedien. - Calculated according to guide to machinery costs.
Bereken volgens meganisasie kostegids. - Interest rate calculated over 6 months: 0.00%.
Rentekoers bereken vir 6 maande: 0.00%. - Includes self combine harvesting and "plat sny" if applicable (only fuel and repairs).
Eie stroper en platsnyer indien van toepassing (slegs brandstof en reparasies).