Gross margins for barley 2015/2016 Gars bruto marges
| Area / Gebied | Caledon Riviersonderend |
Bredasdorp Napier |
Swellendam Heidelberg |
|
|---|---|---|---|---|
| Cultivation system / Bewerkingstelsel | Minimum | |||
| Yield / Opbrengs | T/ha | 2.80 | 2.50 | 2.50 |
| Nett farm gate price / Netto prys plaashek | R/ton | 3 201 | 3 201 | 3 191 |
| Safex contract / kontrak (i) | R/ton | 3 241 | 3 241 | 3 241 |
| Transport differential / Vervoerdifferensiaal | R/ton | 0 | 0 | 0 |
| Grade discounts / graaddiskonto | R/ton | 0 | 0 | 0 |
| Other marketing costs / Ander (ii) | R/ton | 40 | 40 | 50 |
| Gross income at farm gate / Bruto inkomste by plaashek | R/ha | 8 964 | 8 003 | 7 978 |
| Variable costs / Veranderlike koste | ||||
| Pre harvest cost / Vooroeskoste | ||||
| Seed / Saad (iii) | R/ha | 370 | 391 | 246 |
| Own / Eie | R/ha | 96 | 72 | 87 |
| Purchased / Gekoop | R/ha | 274 | 319 | 159 |
| Fertilizer / Bemesting (iv) | R/ha | 1 501 | 1 228 | 504 |
| Lime / Kalk | R/ha | 102 | 67 | 173 |
| Herbicides / Onkruiddoders | R/ha | 557 | 630 | 423 |
| Pesticides and fungicides / Plaag- en swambeheermiddels | R/ha | 603 | 814 | 393 |
| Crop insurance / Oesversekering | R/ha | 35 | 31 | 235 |
| Tractors and implements / Trekkers en implemente (v) | ||||
| Fuel / Brandstof | R/ha | 259 | 259 | 236 |
| Repairs and maintenance / Herstelwerk en onderhoud | R/ha | 321 | 321 | 421 |
| Contract / Kontrakwerk | R/ha | 327 | 35 | 0 |
| Casual labour / Los arbeid | R/ha | 5 | 5 | 10 |
| Interest on working capital / Rente op bedryfskapitaal (vi) | R/ha | 205 | 191 | 136 |
| Harvesting costs / Oeskoste (vii) | R/ha | 344 | 344 | 304 |
| Total variable costs / Totaal veranderlike koste | R/ha | 4 627 | 4 315 | 3 083 |
| Gross margin / Bruto marge | R/ha | 4 337 | 3 688 | 4 895 |
| Regular labour costs / Gereelde arbeidskoste | R/ha | 399 | 399 | 205 |
| Margin above labour costs / Marge na gereelde arbeidskoste | R/ha | 3 938 | 3 289 | 4 690 |
- SAFEX price only applicable to wheat.
SAFEX-prys slegs van toepassing op koring. - Includes statutory levy on wheat, silo costs and transport to silo.
Sluit statutêre heffing, silokoste en vervoer na silo in. - Includes seed treatment.
Sluit saadbehandeling in. - Includes trace elements if used.
Sluit spoorelemente in indien toegedien. - Calculated according to guide to machinery costs.
Bereken volgens meganisasie kostegids. - Interest rate calculated over 6 months: 9.25%.
Rentekoers bereken vir 6 maande: 9.25%. - Includes self combine harvesting and "plat sny" if applicable (only fuel and repairs).
Eie stroper en platsnyer indien van toepassing (slegs brandstof en reparasies).