Gross margins for oats 2015/2016 Hawer bruto marges
| Area / Gebied | Caledon Riviersonderend |
Bredasdorp Napier |
Swellendam Heidelberg |
|
|---|---|---|---|---|
| Cultivation system / Bewerkingstelsel | Minimum | |||
| Yield / Opbrengs | T/ha | 2.20 | 2.20 | 2.00 |
| Nett farm gate price / Netto prys plaashek | R/ton | 3 601 | 3 601 | 3 654 |
| Safex contract / kontrak (i) | R/ton | 3 750 | 3 750 | 3 750 |
| Transport differential / Vervoerdifferensiaal | R/ton | 0 | 0 | 0 |
| Grade discounts / graaddiskonto | R/ton | 0 | 0 | 0 |
| Other marketing costs / Ander (ii) | R/ton | 149 | 149 | 96 |
| Gross income at farm gate / Bruto inkomste by plaashek | R/ha | 7 923 | 7 923 | 7 308 |
| Variable costs / Veranderlike koste | ||||
| Pre harvest cost / Vooroeskoste | ||||
| Seed / Saad (iii) | R/ha | 389 | 310 | 239 |
| Own / Eie | R/ha | 168 | 195 | 95 |
| Purchased / Gekoop | R/ha | 220 | 115 | 144 |
| Fertilizer / Bemesting (iv) | R/ha | 1 705 | 1 163 | 556 |
| Lime / Kalk | R/ha | 102 | 67 | 200 |
| Herbicides / Onkruiddoders | R/ha | 378 | 499 | 130 |
| Pesticides and fungicides / Plaag- en swambeheermiddels | R/ha | 484 | 311 | 213 |
| Crop insurance / Oesversekering | R/ha | 31 | 31 | 242 |
| Tractors and implements / Trekkers en implemente (v) | ||||
| Fuel / Brandstof | R/ha | 259 | 259 | 236 |
| Repairs and maintenance / Herstelwerk en onderhoud | R/ha | 321 | 321 | 421 |
| Contract / Kontrakwerk | R/ha | 35 | 35 | 0 |
| Casual labour / Los arbeid | R/ha | 5 | 5 | 0 |
| Interest on working capital / Rente op bedryfskapitaal (vi) | R/ha | 187 | 155 | 118 |
| Harvesting costs / Oeskoste (vii) | R/ha | 344 | 344 | 304 |
| Total variable costs / Totaal veranderlike koste | R/ha | 4 240 | 3 498 | 2 659 |
| Gross margin / Bruto marge | R/ha | 3 684 | 4 426 | 4 649 |
| Regular labour costs / Gereelde arbeidskoste | R/ha | 399 | 399 | 205 |
| Margin above labour costs / Marge na gereelde arbeidskoste | R/ha | 3 285 | 4 027 | 4 444 |
- SAFEX price only applicable to wheat.
SAFEX-prys slegs van toepassing op koring. - Includes statutory levy on wheat, silo costs and transport to silo.
Sluit statutêre heffing, silokoste en vervoer na silo in. - Includes seed treatment.
Sluit saadbehandeling in. - Includes trace elements if used.
Sluit spoorelemente in indien toegedien. - Calculated according to guide to machinery costs.
Bereken volgens meganisasie kostegids. - Interest rate calculated over 6 months: 9.25%.
Rentekoers bereken vir 6 maande: 9.25%. - Includes self combine harvesting and "plat sny" if applicable (only fuel and repairs).
Eie stroper en platsnyer indien van toepassing (slegs brandstof en reparasies).