Crop summary / Gewas opsomming

Gross margins for canola 2015/2016 Canola bruto marges

Area / Gebied Caledon
Riviersonderend
Bredasdorp Napier Swellendam Heidelberg Darling Flats / Vlaktes Southern / Suid-Swartland Rooi Karoo Middle / Middel-Swartland
Cultivation system / Bewerkingstelsel Minimum
Planting method / Plant metode Planter Planter Planter Sow/Saai Planter Sow/Saai Planter
Yield / Opbrengs T/ha 1.75 1.65 1.45 1.40 1.80 1.00 1.50
Nett farm gate price / Netto prys plaashek R/ton 4 475 4 475 4 465 4 436 4 436 4 436 4 436
  Contract / kontrak (i) R/ton 4 500 4 500 4 500 4 500 4 500 4 500 4 500
  Transport differential /   Vervoerdifferensiaal R/ton 0 0 0 0 0 0 0
  Grade discounts / graaddiskonto R/ton 0 0 0 0 0 0 0
  Other marketing costs / Ander (ii) R/ton 24.56 25 34.84 64 64 64 64
Gross income at farm gate / Bruto inkomste by plaashek R/ha 7 832 7 384 6 474 6 210 7 985 4 436 6 654
Variable costs / Veranderlike koste
Pre harvest cost / Vooroeskoste
Seed / Saad (iii) R/ha 750 800 600 600 800 800 800
  Own / Eie R/ha 0 0 0 0 0 0 0
  Purchased / Gekoop R/ha 750 800 600 600 800 800 800
Fertilizer / Bemesting (iv) R/ha 1 705 1 419 999 1 696 2 085 1 457 1 659
Lime / Kalk R/ha 102 67 173 163 150 158 150
Herbicides / Onkruiddoders R/ha 533 711 461 405 1 062 898 1 062
Pesticides and fungicides / Plaag- en swambeheermiddels R/ha 437 407 118 331 119 119 119
Crop insurance / Oesversekering R/ha 31 29 235 28 37 20 30
Tractors and implements / Trekkers en implemente (v)
  Fuel / Brandstof R/ha 259 259 236 234 273 109 273
  Repairs and maintenance /   Herstel en onderhoud R/ha 321 321 421 373 348 194 348
Contract / Kontrakwerk R/ha 35 35 0 101 159 100 159
Casual labour / Los arbeid R/ha 5 5 10 13 0 0 0
Interest on working capital / Rente op bedryfskapitaal (vi) R/ha 209 203 165 194 242 188 222
Harvesting costs / Oeskoste (vii) R/ha 344 344 304 254 207 210 207
Total variable costs / Totaal veranderlike koste R/ha 4 729 4 599 3 723 4 392 5 482 4 252 5 029
Gross margin / Bruto marge R/ha 3 103 2 785 2 751 1 819 2 503 184 1 625
Regular labour costs / Gereelde arbeidskoste R/ha 399 399 205 183 183 183 183
Margin above labour costs / Marge na gereelde arbeidskoste R/ha 2 704 2 386 2 546 1 636 2 320 1 1 442
  • SAFEX price only applicable to wheat.
    SAFEX-prys slegs van toepassing op koring.
  • Includes statutory levy on wheat, silo costs and transport to silo.
    Sluit statutêre heffing, silokoste en vervoer na silo in.
  • Includes seed treatment.
    Sluit saadbehandeling in.
  • Includes trace elements if used.
    Sluit spoorelemente in indien toegedien.
  • Calculated according to guide to machinery costs.
    Bereken volgens meganisasie kostegids.
  • Interest rate calculated over 6 months: 9.25%.
    Rentekoers bereken vir 6 maande: 9.25%.
  • Includes self combine harvesting and "plat sny" if applicable (only fuel and repairs).
    Eie stroper en platsnyer indien van toepassing (slegs brandstof en reparasies).
Subscribe: receive ICBs via e-mail