INCOME & COST BUDGETS ARCHIVES 2015/2016 SOYBEAN MAIZE SUNFLOWER ICB 2015 2016 SUNFLOWER DRYLAND SUMMARY
- ICB 2015 2016 MAIZE IRRIGATION SUMMARY
- ICB 2015 2016 WHEAT IRRIGATION SUMMARY
- ICB 2015 2016 SOYBEAN IRRIGATION SUMMARY
- ICB 2015 2016 SUNFLOWER DRYLAND SUMMARY
- ICB 2015 2016 SOYBEAN DRYLAND SUMMARY
Crop summary 2015/2016 Gewas opsomming
| Area / gebied | NWK | Free State Vrystaat |
||
|---|---|---|---|---|
| Koster | Lichtenburg | Reitz | ||
| Cultivation system / Bewerkingstelsel | Conv. Konv. |
Conv. Konv. |
Conv. Konv. |
|
| Yield / Opbrengs | T/ha | 2.00 | 1.50 | 2.25 |
| Nett farm price / Netto plaasprys | R/ton | 5 492 | 5 433 | 5 389 |
| Safex | R/ton | 5 880 | 5 880 | 5 880 |
| Transport differential / Vervoerdifferensiaal | R/ton | 150 | 209 | 269 |
| Other marketing costs / Ander (i) | R/ton | 238 | 238 | 222 |
| Gross income / Bruto inkomste | R/ha | 10 984 | 8 150 | 12 125 |
| Variable costs / Veranderlike koste | ||||
| Pre harvest cost / Vooroeskoste | ||||
| Seed / Saad (ii) | R/ha | 413 | 413 | 416 |
| Own / Eie | R/ha | 0 | 0 | 0 |
| Purchased / Gekoop | R/ha | 413 | 413 | 416 |
| Fertilizer / Bemesting (iii) | R/ha | 1 262 | 1 262 | 2 291 |
| Lime / Kalk | R/ha | 42 | 31 | 0 |
| Herbicides / Onkruiddoders | R/ha | 141 | 141 | 703 |
| Pesticides and fungicides / Plaag- en swambeheermiddels | R/ha | 0 | 0 | 146 |
| Casual labour / Los arbeid | R/ha | 0 | 0 | 0 |
| Aero spray (contract) / Lugbespuiting (kontrak) | R/ha | 0 | 0 | 0 |
| Crop insurance / Oesversekering | R/ha | 366 | 196 | 897 |
| Mechanisation costs / Meganisasiekoste | ||||
| Fuel / Brandstof | R/ha | 580 | 555 | 464 |
| Repairs and maintenance / Herstelwerk en onderhoud | R/ha | 427 | 427 | 535 |
| Interest on working capital / Rente op bedryfskapitaal (iv) | R/ha | 173 | 164 | 297 |
| Harvesting costs / Oeskoste (v) | R/ha | 611 | 612 | 495 |
| Total variable costs / Totaal veranderlike koste | R/ha | 4 014 | 3 802 | 6 244 |
| Gross margin / Bruto marge | R/ha | 6 970 | 4 348 | 5 881 |
| Regular labour costs / Gereelde arbeidskoste | R/ha | 313 | 322 | 646 |
| Margin above labour costs / Marge na gereelde arbeidskoste | R/ha | 6 657 | 4 026 | 5 235 |