Crop summary 2015/2016 Gewas opsomming

Wheat gross margins: irrigation / Koring bruto marges: besproeiing

Area / Gebied		Bergville	Brits Koedoeskop	Groblers­dal	GWK
Cultivation system / Bewerkingstelsel		None Geen	Conv. Konv.	Conv. Konv.	Conv. Konv.
Yield / Opbrengs	T/ha	6.00	5.50	5.50	7.50
Nett farm price / Netto plaasprys	R/ton	4 074	4 143	4 203	3 939
Safex	R/ton	4 650	4 650	4 650	4 650
Transport differential / Vervoerdifferensiaal	R/ton	321	210	152	294
Other marketing costs / Ander	R/ton	255	297	295	427
Gross income / Bruto inkomste	R/ha	24 442	22 789	23 116	29 468
Variable costs / Veranderlike koste
Pre harvest cost / Vooroeskoste
Seed / Saad	R/ha	888	503	508	574
Own / Eie	R/ha	801	130	130	314
Purchased / Gekoop	R/ha	87	373	378	260
Fertilizer / Bemesting	R/ha	4 135	4 753	4 883	5 421
Lime / Kalk	R/ha	574	36	0	0
Herbicides / Onkruiddoders	R/ha	395	185	174	296
Pesticides and fungicides / Plaag- en swambeheermiddels	R/ha	475	71	67	750
Casual labour / Los arbeid	R/ha	0	0	0	0
Aero spray (contract) / Lugbespuiting (kontrak)	R/ha	294	175	175	465
Crop insurance / Oesversekering	R/ha	718	1 304	1 304	1 621
Irrigation / Besproeiing	R/ha	1 740	3 485	3 486	3 154
Mechanisation Costs / Meganisasiekoste
Fuel / Brandstof	R/ha	123	653	660	602
Repairs and maintenance / Herstelwerk en onderhoud	R/ha	180	505	505	550
Interest on working capital / Rente op bedryfskapitaal	R/ha	492	624	629	720
Harvesting costs / Oeskoste	R/ha	325	808	810	964
Total variable costs / Totaal veranderlike koste	R/ha	10 340	13 104	13 202	15 117
Gross margin / Bruto marge	R/ha	14 102	9 685	9 914	14 351
Regular labour costs / Gereelde arbeidskoste	R/ha	480	873	873	864
Margin above labour costs / Marge na gereelde arbeidskoste	R/ha	13 622	8 812	9 042	13 487