Wheat (gross margins per ha per area) / Koring (bruto marge per ha per streek)

Crop summary 2011 Gewasopsomming

Area / Gebied		Caledon Riviersonderend	Bredasdorp Napier	Swellendam Heidelberg	Moorreesburg	Malmesbury	Porterville
Cultivation system / Bewerkingstelsel		Minimum	Minimum	None Geen	Minimum	Minimum	Minimum
Yield / Opbrengs	T/ha	2.70	2.40	1.80	2.70	2.80	2.70
Nett farm gate price / Netto prys plaashek	R/ton	2 422	2 422	2 483	2 395	2 316	2 320
Safex contract / Kontrak (i)	R/ton	3 050	3 050	3 050	3 050	3 050	3 050
Transport differential / Vervoerdifferensiaal	R/ton	420	420	420	420	420	420
Transport to buyer / Vervoer tot by koper	R/ton	0	0	0	0	0	0
Grade discounts / Graaddiskonto	R/ton	124	124	74	149	223	223
Other marketing costs / Ander (ii)	R/ton	84	84	73	86	91	87
Gross income at farm gate / Bruto inkomste by plaashek	R/ha	6 538	5 812	4 469	6 466	6 486	6 263
Variable costs / Veranderlike koste
Pre harvest cost / Vooroeskoste
Seed / Saad (iii)	R/ha	452	434	276	384	333	367
Own / Eie	R/ha	62	0	96	213	153	169
Purchased / Gekoop	R/ha	390	434	180	171	180	198
Fertilizer / Bemesting (iv)	R/ha	1 375	965	508	1 326	1 357	1 402
Lime / Kalk	R/ha	59	56	63	95	108	114
Herbicides / Onkruiddoders	R/ha	306	396	237	302	454	360
Pesticides and fungicides / Plaag- en swambeheermiddels	R/ha	287	245	173	176	201	203
Crop insurance / Oesversekering	R/ha	34	22	203	27	27	26
Tractors and implements / Trekkers en implemente (v)
Fuel / Brandstof	R/ha	182	182	91	182	235	235
Repairs and maintenance /   Herstelwerk en onderhoud	R/ha	281	281	167	210	267	252
Contract / Kontrakwerk	R/ha	164	89	18	126	105	108
Casual labour / Los arbeid	R/ha	3	3	9	0	0	0
Interest on working capital / Rente op bedryfskapitaal	R/ha	169	149	99	157	172	171
Harvesting costs / Oeskoste (vi)	R/ha	249	249	163	290	290	290
Total variable costs / Totaal veranderlike koste	R/ha	3 560	3 069	2 007	3 273	3 547	3 527
Gross margin / Bruto marge	R/ha	2 978	2 743	2 463	3 194	2 939	2 736
Regular labour costs / Gereelde arbeidskoste	R/ha	248	306	161	214	161	161
Margin above labour costs / Marge na gereelde arbeidskoste	R/ha	2 730	2 437	2 301	2 979	2 778	2 575

• SAFEX price only applicable to wheat.
  SAFEX-prys slegs van toepassing op koring.
• Includes statutory levy on wheat, silo costs and transport to silo.
  Sluit statutêre heffing, silokoste en vervoer na silo in.
• Includes seed treatment.
  Sluit saadbehandeling in.
• Includes trace elements if used.
  Sluit spoorelemente in indien toegedien.
• Calculated according to guide to machinery costs.
  Bereken volgens meganisasie kostegids.
• Includes self combine harvesting (only fuel and repairs).
  Eie stroper (slegs brandstof en reparasies).