Gross margins of wheat under irrigation 2013/2014 Bruto marges vir koring onder besproeiing

Per ha according to area / Per ha volgens streek

Area / Gebied		Brits Koedoeskop	Groblers­dal	GWK
Cultivation system / Bewerkingstelsel		Conventional / Konvensioneel
Yield / Opbrengs	T/ha	5.50	5.50	7.50
Nett farm price / Netto plaasprys	R/ton	2 924	2 973	2 714
Safex	R/ton	3 357	3 357	3 357
Transport differential / Vervoerdifferensiaal	R/ton	179	130	270
Other marketing costs / Ander	R/ton	254	254	373
Gross income / Bruto inkomste	R/ha	16 082	16 351	20 353
Variable costs / Veranderlike koste
Pre harvest cost / Vooroeskoste
Seed / Saad	R/ha	391	396	1 180
Own / Eie	R/ha	128	128	0
Purchased / Gekoop	R/ha	263	268	1 180
Fertilizer / Bemesting	R/ha	3 716	3 765	4 969
Lime / Kalk	R/ha	34	0	0
Herbicides / Onkruiddoders	R/ha	174	174	144
Pesticides and fungicides / Plaag- en swambeheermiddels	R/ha	67	67	670
Casual labour / Los arbeid	R/ha	0	0	0
Aero spray (contract) / Lugbespuiting (kontrak)	R/ha	175	175	345
Crop insurance / Oesversekering	R/ha	942	942	1 119
Irrigation / Besproeiing	R/ha	3 229	3 230	2 873
Mechanisation Costs / Meganisasiekoste
Fuel / Brandstof	R/ha	774	780	707
Repairs and maintenance / Herstelwerk en onderhoud	R/ha	445	445	450
Interest on working capital / Rente op bedryfskapitaal	R/ha	539	541	664
Harvesting costs / Oeskoste	R/ha	837	839	818
Total variable costs / Totaal veranderlike koste	R/ha	11 324	11 351	13 938
Gross margin / Bruto marge	R/ha	4 758	4 999	6 415
Regular labour costs / Gereelde arbeidskoste	R/ha	800	800	792
Margin above labour costs / Marge na gereelde arbeidskoste	R/ha	3 958	4 199	5 623