INCOME & COST BUDGETS ARCHIVES 2014/2015 SOYBEAN MAIZE SUNFLOWER ICB 2014 2015 SUNFLOWER DRYLAND SUMMARY
Crop summary 2014/2015 Gewas opsomming
| Area / gebied | NWK | Free State Vrystaat |
||
|---|---|---|---|---|
| Koster | Lichtenburg | Reitz | ||
| Cultivation system / Bewerkingstelsel | Conv. Konv. |
Conv. Konv. |
Conv. Konv. |
|
| Yield / Opbrengs | T/ha | 2.00 | 1.50 | 2.30 |
| Nett farm price / Netto plaasprys | R/ton | 3 901 | 3 842 | 3 819 |
| Safex | R/ton | 4 285 | 4 285 | 4 285 |
| Transport differential / Vervoerdifferensiaal | R/ton | 150 | 209 | 269 |
| Other marketing costs / Ander (i) | R/ton | 234 | 234 | 197 |
| Gross income / Bruto inkomste | R/ha | 7 802 | 5 763 | 8 784 |
| Variable costs / Veranderlike koste | ||||
| Pre harvest cost / Vooroeskoste | ||||
| Seed / Saad (ii) | R/ha | 387 | 377 | 364 |
| Own / Eie | R/ha | 0 | 0 | 0 |
| Purchased / Gekoop | R/ha | 387 | 377 | 364 |
| Fertilizer / Bemesting (iii) | R/ha | 1 126 | 985 | 2 543 |
| Lime / Kalk | R/ha | 42 | 31 | 0 |
| Herbicides / Onkruiddoders | R/ha | 137 | 137 | 586 |
| Pesticides and fungicides / Plaag- en swambeheermiddels | R/ha | 0 | 0 | 143 |
| Casual labour / Los arbeid | R/ha | 0 | 0 | 0 |
| Aero spray (contract) / Lugbespuiting (kontrak) | R/ha | 0 | 0 | 0 |
| Crop insurance / Oesversekering | R/ha | 260 | 138 | 650 |
| Mechanisation costs / Meganisasiekoste | ||||
| Fuel / Brandstof | R/ha | 652 | 624 | 521 |
| Repairs and maintenance / Herstelwerk en onderhoud | R/ha | 404 | 392 | 488 |
| Interest on working capital / Rente op bedryfskapitaal (iv) | R/ha | 158 | 145 | 288 |
| Harvesting costs / Oeskoste (v) | R/ha | 505 | 547 | 468 |
| Total variable costs / Totaal veranderlike koste | R/ha | 3 671 | 3 376 | 6 051 |
| Gross margin / Bruto marge | R/ha | 4 131 | 2 386 | 2 733 |
| Regular labour costs / Gereelde arbeidskoste | R/ha | 288 | 322 | 618 |
| Margin above labour costs / Marge na gereelde arbeidskoste | R/ha | 3 844 | 2 064 | 2 115 |