Canola gross margins per ha according to area 2010/2011 Bruto marge van canola per ha volgens streek

Crop summary / Gewasopsomming

Area / Gebied		Caledon Riviersonderend	Bredasdorp Napier	Swellendam Heidelberg	Moorreesburg	Malmesbury	Porterville
Cultivation system / Bewerkingstelsel		Minimum		None / Geen		Minimum
Yield / Opbrengs	T/ha	1.30	1.40	1.20	1.25	1.35	1.25
Nett farm gate price / Netto prys plaashek	R/ton	2 787	2 780	2 758	2 786	2 791	2 791
Safex (contract / kontrak) (i)	R/ton	2 800	2 800	2 800	2 800	2 800	2 800
Transport differential / Vervoerdifferensiaal	R/ton	0	0	0	0	0	0
Grade discounts / Graaddiskonto	R/ton	0	0	0	0	0	0
Other marketing costs / Ander (ii)	R/ton	13	20	42	14	9	9
Gross farm gate income / Bruto inkomste by plaashek	R/ha	3 623	3 614	3 309	3 482	3 768	3 489
Variable costs / Veranderlike koste
Pre harvest cost / Vooroeskoste
Seed / Saad (iii)	R/ha	215	253	284	145	131	193
Own / Eie	R/ha	3	1	0	7	7	0
Purchased / Gekoop	R/ha	212	252	284	138	124	193
Fertilizer / Bemesting (iv)	R/ha	992	948	670	876	926	822
Lime / Kalk	R/ha	56	52	80	75	75	75
Herbicides / Onkruiddoders	R/ha	308	221	361	428	416	351
Pesticides and fungicides / Plaag- en swambeheermiddels	R/ha	234	95	103	58	31	76
Crop Insurance / Oesversekering	R/ha	16	14	136	0	16	14
Tractor and implements / Trekkers en implemente (v)
Fuel / Brandstof	R/ha	141	141	72	135	158	171
Repairs and maintenance /   Herstelwerk en onderhoud	R/ha	205	205	152	186	217	187
Contract work / Kontrakwerk	R/ha	66	24	22	210	105	105
Casual labour / Los arbeid	R/ha	3	0	8	0	0	0
Interest on working capital / Rente op bedryfskapitaal (vi)	R/ha	127	115	105	113	120	113
Harvesting costs / Oeskoste (vii)	R/ha	256	256	137	255	318	255
Total variable costs / Totaal veranderlike koste	R/ha	2 619	2 325	2 128	2 481	2 512	2 362
Gross margin / Bruto marge	R/ha	1 004	1 290	1 181	1 001	1 255	1 127
Regular labour costs / Gereelde arbeidskoste	R/ha	189	200	161	214	169	169
Margin above labour costs / Marge na gereelde arbeidskoste	R/ha	814	1 090	1 020	787	1 086	957

• SAFEX price only applicable to wheat.
  SAFEX-prys slegs van toepassing op koring.
• Includes statutory levy on wheat, silo costs and transport to silo.
  Sluit statutêre heffing, silokoste en vervoer na silo in.
• Includes seed treatment.
  Sluit saadbehandeling in.
• Includes trace elements if used.
  Sluit spoorelemente in indien toegedien.
• Calculated according to guide to machinery costs.
  Bereken volgens meganisasie kostegids.
• Calculated at 10.5% over a six month period.
  Bereken teen 10.5% vir 6 maande.
• Includes self combine harvesting (only fuel and repairs).
  Eie stroper (slegs brandstof en reparasies).