Wheat: gross margins per ha according to area 2010/2011 Bruto marge van koring per ha volgens streek

Crop summary / Gewasopsomming

Area / Gebied		Caledon Riviersonderend	Bredasdorp Napier	Swellendam Heidelberg	Moorreesburg	Malmesbury	Porterville
Cultivation system / Bewerkingstelsel		Minimum		None / Geen		Minimum
Yield / Opbrengs	T/ha	2.65	2.20	1.95	2.60	2.80	2.70
Nett farm gate price / Netto prys plaashek	R/ton	1 559	1 558	1 635	1 641	1 638	1 640
Safex (contract / kontrak) (i)	R/ton	2 255	2 255	2 255	2 255	2 255	2 255
Transport differential / Vervoerdifferensiaal	R/ton	420	420	420	420	420	420
Grade discounts / Graaddiskonto	R/ton	146	146	133	117	117	117
Other marketing costs / Ander (ii)	R/ton	131	131	66	77	81	78
Gross farm gate income / Bruto inkomste by plaashek	R/ha	4 128	3 427	3 189	4 267	4 585	4 429
Variable costs / Veranderlike koste
Pre harvest cost / Vooroeskoste
Seed / Saad (iii)	R/ha	384	331	318	253	253	241
Own / Eie	R/ha	60	41	105	154	123	172
Purchased / Gekoop	R/ha	324	289	213	99	130	69
Fertilizer / Bemesting (iv)	R/ha	1 158	802	476	1 047	1 073	1 114
Lime / Kalk	R/ha	56	52	80	75	75	75
Herbicides / Onkruiddoders	R/ha	350	340	253	323	524	381
Pesticides and fungicides / Plaag- en swambeheermiddels	R/ha	312	229	138	180	206	195
Crop Insurance / Oesversekering	R/ha	25	14	161	18	19	18
Tractor and implements / Trekkers en implemente (v)
Fuel / Brandstof	R/ha	153	153	72	142	184	184
Repairs and maintenance /   Herstelwerk en onderhoud	R/ha	223	223	152	200	255	240
Contract work / Kontrakwerk	R/ha	136	45	18	120	105	105
Casual labour / Los arbeid	R/ha	3	3	8	0	0	0
Interest on working capital / Rente op bedryfskapitaal (vi)	R/ha	156	129	94	131	149	142
Harvesting costs / Oeskoste (vii)	R/ha	305	305	137	255	255	255
Total variable costs / Totaal veranderlike koste	R/ha	3 260	2 624	1 905	2 743	3 098	2 951
Gross margin / Bruto marge	R/ha	868	803	1 284	1 524	1 487	1 478
Regular labour costs / Gereelde arbeidskoste	R/ha	200	189	161	214	169	169
Margin above labour costs / Marge na gereelde arbeidskoste	R/ha	668	613	1 123	1 310	1 318	1 309

• SAFEX price only applicable to wheat.
  SAFEX-prys slegs van toepassing op koring.
• Includes statutory levy on wheat, silo costs and transport to silo.
  Sluit statutêre heffing, silokoste en vervoer na silo in.
• Includes seed treatment.
  Sluit saadbehandeling in.
• Includes trace elements if used.
  Sluit spoorelemente in indien toegedien.
• Calculated according to guide to machinery costs.
  Bereken volgens meganisasie kostegids.
• Calculated at 10.5% over a six month period.
  Bereken teen 10.5% vir 6 maande.
• Includes self combine harvesting (only fuel and repairs).
  Eie stroper (slegs brandstof en reparasies).